Tandem Diabetes Care Announces Fourth Quarter and Full Year 2023 Financial Results and 2024 Financial Guidance
Fourth Quarter and Recent Highlights
- Worldwide installed base increased 7 percent to approximately 452,000 in-warranty customers compared to the fourth quarter 2022.
-
Launched Tandem Mobi, the world’s smallest, durable Automated Insulin Delivery (AID) System in
the United States .
- Achieved first-to-market launch with multiple, next-generation continuous glucose monitoring sensor integrations.
-
Launched Tandem Source, a new diabetes management platform for customers and healthcare providers in
the United States .
-
$467.9 million in cash, cash equivalents & short-term investments as ofDecember 31, 2023 .
“We exited the year on a high note, demonstrating positive momentum across key areas of our business, including the unprecedented accomplishment of introducing four new products in the United States,” said
Fourth Quarter and Year End 2023 Sales Results Compared to 2022
In
|
Three Months Ended |
|
|
Year Ended |
||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||
($ in millions) |
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
||||||||||||||||
|
GAAP |
|
Non-GAAP |
|
|
GAAP |
|
Non-GAAP |
|
|
GAAP |
|
Non-GAAP |
|
|
GAAP |
|
Non-GAAP |
||||||||
Pump Shipments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
21,000 |
|
|
N/A |
|
|
|
24,000 |
|
|
N/A |
|
|
|
74,000 |
|
|
N/A |
|
|
|
84,000 |
|
|
N/A |
Outside |
|
6,000 |
|
|
N/A |
|
|
|
12,000 |
|
|
N/A |
|
|
|
30,000 |
|
|
N/A |
|
|
|
44,000 |
|
|
N/A |
Total Worldwide |
|
27,000 |
|
|
N/A |
|
|
|
36,000 |
|
|
N/A |
|
|
|
104,000 |
|
|
N/A |
|
|
|
128,000 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
150.9 |
|
$ |
163.5 |
|
|
$ |
165.8 |
|
$ |
168.7 |
|
|
$ |
554.9 |
|
$ |
580.0 |
|
|
$ |
588.8 |
|
$ |
592.3 |
Outside |
|
45.9 |
|
|
45.9 |
|
|
|
54.7 |
|
|
54.7 |
|
|
|
192.8 |
|
|
192.8 |
|
|
|
212.4 |
|
|
212.4 |
Total Worldwide |
$ |
196.8 |
|
$ |
209.4 |
|
|
$ |
220.5 |
|
$ |
223.4 |
|
|
$ |
747.7 |
|
$ |
772.8 |
|
|
$ |
801.2 |
|
$ |
804.7 |
Fourth Quarter 2023 Additional Financial Results Compared to Fourth Quarter 2022
-
Sales: In
the United States , GAAP sales include a$12.5 million deferral relating toTandem Choice , compared to a deferral of$3.0 million . Non-GAAP sales do not includeTandem Choice related deferrals.
Outsidethe United States , both GAAP and non-GAAP sales reflect an$8.5 million reduction in sales due to a new rebate structure in a single market.
-
Gross profit: GAAP gross profit was
$93.3 million , compared to$115.5 million . GAAP gross margin was 47 percent, compared to 52 percent.
Non-GAAP gross profit(1) was$105.8 million compared to$118.5 million . Non-GAAP gross margin(1) was 51 percent compared to 53 percent.
-
Operating income (loss): GAAP operating loss totaled
$35.1 million , or negative 18 percent of sales, compared to operating loss of$17.8 million , or negative 8 percent of sales.
Non-GAAP operating loss(1) totaled$22.5 million , or negative 11 percent of sales, compared to$2.4 million or negative 1 percent of sales.
Adjusted EBITDA(1) was$4.3 million , or 2 percent of sales, compared to$25.7 million , or 11 percent of sales.
-
Net income (loss): GAAP net loss was
$30.0 million , compared to net loss of$15.9 million .
Non-GAAP net loss(1) was$17.5 million compared to$0.5 million .
Full Year 2023 Additional Financial Results Compared to Full Year 2022
-
Sales: In
the United States , GAAP sales include a$25.1 million deferral relating toTandem Choice , compared to a deferral of$3.5 million . Non-GAAP sales do not includeTandem Choice related deferrals.
Outsidethe United States , both GAAP and non-GAAP sales reflect a$8.5 million reduction in sales due to a new rebate structure in a single market.
-
Gross profit: GAAP gross profit was
$367.7 million , compared to$413.0 million . GAAP gross margin was 49 percent, compared to 52 percent.
Non-GAAP gross profit(1) was$392.8 million compared to$416.5 million . Non-GAAP gross margin(1) was 51 percent compared to 52 percent.
-
Operating income (loss): GAAP operating loss totaled
$233.2 million , or negative 31 percent of sales, compared to$92.8 million , or negative 12 percent of sales.
Non-GAAP operating loss(1) totaled$112.6 million , or negative 15 percent of sales, compared to$45.8 million , or negative 6 percent of sales.
Adjusted EBITDA(1) was negative$9.2 million , or negative 1 percent of sales, compared to$53.4 million , or 7 percent of sales.
-
Net income (loss): GAAP net loss was
$222.6 million , compared to$94.6 million .
Non-GAAP net loss(1) was$102.0 million , compared to$47.6 million .
(1) A reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures and additional information can be found in Table E “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release. Also see “Non-GAAP Financial Measures” below for additional information.
See tables for additional financial information.
2024 Financial Guidance
“2024 marks an exciting opportunity for Tandem to return to growth, with our 10 percent sales guidance primarily reflecting recurring revenue streams,” said
The Company’s non-GAAP guidance for the fiscal year ending
For the year ending
-
Non-GAAP sales are estimated to be approximately
$850 million for the full year and$175 million in the first quarter.-
Sales inside
the United States of approximately$625 million for the full year and$122 million in the first quarter. -
Sales outside
the United States of approximately$225 million for the full year and$53 million in the first quarter.
-
Sales inside
- Non-GAAP gross margin is estimated to be approximately 51 percent for the full year and approximately 48 percent in the first quarter.
- Adjusted EBITDA margin is estimated to be breakeven as a percent of sales for the full year and approximately negative 15 percent in the first quarter.
-
Non-cash charges included in cost of goods sold and operating expenses are estimated to be approximately
$120 million . This includes:-
Approximately
$100 million non-cash, stock-based compensation expense. -
Approximately
$20 million depreciation and amortization expense.
-
Approximately
Non-GAAP Financial Measures
Certain non-GAAP financial measures are presented in this press release to provide information that may assist investors in understanding the Company’s financial results and assessing its prospects for future performance. The Company believes these non-GAAP financial measures are important operating performance indicators because they exclude items that are unrelated to, and may not be indicative of, the Company’s core operating results. These non-GAAP financial measures, as calculated, may not necessarily be comparable to similarly titled measures of other companies and may not be appropriate measures for comparing the performance of other companies relative to the Company. These non-GAAP financial results are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP. To the extent the Company uses such non-GAAP financial measures in the future, they will be calculated using a consistent method from period to period. A reconciliation of each of the historical GAAP financial measures to the most directly comparable historical non-GAAP financial measures has been provided in Table E “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release.
In particular, the accounting treatment for
- Offering the program does not impact the economics associated with how or when the initial pump sale is reimbursed.
-
Customer eligibility is automatic and no election is necessary to participate in
Tandem Choice at the time of a t:slim X2 purchase. An affirmative election is only required when the new hardware platform, Tandem Mobi, is commercially available, at which time any customer fees will be received and recognized as a sale.
-
The expiration date of
Tandem Choice isDecember 31, 2024 .
Consistent with
Conference Call
The Company will hold a conference call and simultaneous webcast today at
About
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that concern matters that involve risks and uncertainties that could cause actual results to differ materially from those anticipated or projected in the forward-looking statements. These forward-looking statements include statements regarding, among other things, the Company’s projected financial results and the ability to achieve other operational and commercial goals. The Company’s actual results may differ materially from those indicated in these forward-looking statements due to numerous risks and uncertainties. For instance, the Company’s ability to achieve projected financial results will be impacted by market acceptance of the Company’s existing products and products under development; products marketed and sold or under development by competitors; the Company’s ability to establish and sustain operations to support international sales, including expanding into additional geographies; changes in reimbursement rates or insurance coverage for the Company’s products; the Company’s ability to meet increasing operational and infrastructure requirements from higher customer interest and a larger base of existing customers; the Company’s ability to complete the development and launch of new products when anticipated; risks associated with the regulatory approval process outside
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
Table A |
|||||
(in thousands) |
|||||
|
|
|
|
||
|
|
|
|
||
|
2023 |
|
2022 |
||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash, cash equivalents and short-term investments |
$ |
467,912 |
|
$ |
616,901 |
Accounts receivable, net |
|
105,555 |
|
|
114,717 |
Inventories |
|
157,937 |
|
|
111,117 |
Other current assets |
|
16,585 |
|
|
7,241 |
Total current assets |
|
747,989 |
|
|
849,976 |
|
|
|
|
||
Property and equipment, net |
|
76,542 |
|
|
68,552 |
Operating lease right-of-use assets |
|
87,791 |
|
|
110,626 |
Other long-term assets |
|
40,336 |
|
|
23,631 |
Total assets |
$ |
952,658 |
|
$ |
1,052,785 |
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable, accrued expenses and employee-related liabilities |
$ |
105,742 |
|
$ |
104,007 |
Operating lease liabilities |
|
17,060 |
|
|
13,121 |
Deferred revenue |
|
43,994 |
|
|
18,837 |
Other current liabilities |
|
28,462 |
|
|
29,325 |
Total current liabilities |
|
195,258 |
|
|
165,290 |
|
|
|
|
||
Convertible senior notes, net - long-term |
|
285,035 |
|
|
283,232 |
Operating lease liabilities - long-term |
|
113,572 |
|
|
123,524 |
Deferred revenue - long-term |
|
13,331 |
|
|
16,874 |
Other long-term liabilities |
|
31,830 |
|
|
23,918 |
Total liabilities |
|
639,026 |
|
|
612,838 |
|
|
|
|
||
Total stockholders’ equity |
|
313,632 |
|
|
439,947 |
Total liabilities and stockholders’ equity |
$ |
952,658 |
|
$ |
1,052,785 |
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
Table B |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
|
|||||||||||||||
|
(Unaudited) |
|
|
|
|
||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Sales |
$ |
196,796 |
|
|
$ |
220,502 |
|
|
$ |
747,718 |
|
|
$ |
801,217 |
|
Cost of sales |
|
103,501 |
|
|
|
104,979 |
|
|
|
380,028 |
|
|
|
388,231 |
|
Gross profit |
|
93,295 |
|
|
|
115,523 |
|
|
|
367,690 |
|
|
|
412,986 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative |
|
85,751 |
|
|
|
97,692 |
|
|
|
352,503 |
|
|
|
335,681 |
|
Research and development |
|
42,604 |
|
|
|
35,585 |
|
|
|
169,667 |
|
|
|
139,114 |
|
Acquired in-process research and development expenses |
|
— |
|
|
|
23 |
|
|
|
78,750 |
|
|
|
31,039 |
|
Total operating expenses |
|
128,355 |
|
|
|
133,300 |
|
|
|
600,920 |
|
|
|
505,834 |
|
Operating loss |
|
(35,060 |
) |
|
|
(17,777 |
) |
|
|
(233,230 |
) |
|
|
(92,848 |
) |
Total other income (expense), net |
|
3,750 |
|
|
|
1,664 |
|
|
|
12,976 |
|
|
|
(4 |
) |
Loss before income taxes |
|
(31,310 |
) |
|
|
(16,113 |
) |
|
|
(220,254 |
) |
|
|
(92,852 |
) |
Income tax expense (benefit) |
|
(1,308 |
) |
|
|
(261 |
) |
|
|
2,357 |
|
|
|
1,742 |
|
Net loss |
$ |
(30,002 |
) |
|
$ |
(15,852 |
) |
|
$ |
(222,611 |
) |
|
$ |
(94,594 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share - basic and diluted |
$ |
(0.46 |
) |
|
$ |
(0.25 |
) |
|
$ |
(3.43 |
) |
|
$ |
(1.47 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted average shares used to compute basic and diluted net loss per share |
|
65,369 |
|
|
|
64,384 |
|
|
|
64,969 |
|
|
|
64,146 |
|
|
|||||||||||||||||||||
SALES BY GEOGRAPHY |
|||||||||||||||||||||
Table C(1) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
||||||||||||
($'s in thousands) |
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pump |
$ |
82,366 |
|
|
$ |
92,614 |
|
|
(11 |
)% |
|
$ |
289,546 |
|
|
$ |
329,061 |
|
|
(12 |
)% |
Supplies and other |
|
81,087 |
|
|
|
76,117 |
|
|
7 |
% |
|
|
290,439 |
|
|
|
263,253 |
|
|
10 |
% |
Deferral for |
|
(12,539 |
) |
|
|
(2,950 |
) |
|
325 |
% |
|
|
(25,107 |
) |
|
|
(3,549 |
) |
|
607 |
% |
Total GAAP Sales in |
$ |
150,914 |
|
|
$ |
165,781 |
|
|
(9 |
)% |
|
$ |
554,878 |
|
|
$ |
588,765 |
|
|
(6 |
)% |
Adjustment for |
|
12,539 |
|
|
|
2,950 |
|
|
325 |
% |
|
|
25,107 |
|
|
|
3,549 |
|
|
607 |
% |
Total Non-GAAP Sales in |
$ |
163,453 |
|
|
$ |
168,731 |
|
|
(3 |
)% |
|
$ |
579,985 |
|
|
$ |
592,314 |
|
|
(2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Outside |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pump |
$ |
17,513 |
|
|
$ |
27,347 |
|
|
(36 |
)% |
|
$ |
84,748 |
|
|
$ |
102,846 |
|
|
(18 |
)% |
Pump rebate |
|
(8,452 |
) |
|
|
— |
|
|
— |
% |
|
|
(8,452 |
) |
|
|
— |
|
|
— |
% |
Supplies and other |
|
36,821 |
|
|
|
27,374 |
|
|
35 |
% |
|
|
116,544 |
|
|
|
109,606 |
|
|
6 |
% |
Total Sales Outside the United States |
$ |
45,882 |
|
|
$ |
54,721 |
|
|
(16 |
)% |
|
$ |
192,840 |
|
|
$ |
212,452 |
|
|
(9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total GAAP Worldwide Sales |
$ |
196,796 |
|
|
$ |
220,502 |
|
|
(11 |
)% |
|
$ |
747,718 |
|
|
$ |
801,217 |
|
|
(7 |
)% |
Adjustment for |
|
12,539 |
|
|
|
2,950 |
|
|
325 |
% |
|
|
25,107 |
|
|
|
3,549 |
|
|
607 |
% |
Total Non-GAAP Worldwide Sales |
$ |
209,335 |
|
|
$ |
223,452 |
|
|
(6 |
)% |
|
$ |
772,825 |
|
|
$ |
804,766 |
|
|
(4 |
)% |
(1) A reconciliation of non-GAAP financial measures to their closest GAAP equivalent and additional information can be found in Table E and under the heading “Reconciliation of GAAP versus Non-GAAP Financial Results.” |
|||||||||||||||||||||
|
|||||||||||
PUMP SHIPMENTS (Unaudited) |
|||||||||||
Table D |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
||||
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
Pumps Shipped: |
|
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
24,000 |
|
(13)% |
|
74,000 |
|
84,000 |
|
(12)% |
Outside |
6,000 |
|
12,000 |
|
(50)% |
|
30,000 |
|
44,000 |
|
(32)% |
Total Pumps Shipped |
27,000 |
|
36,000 |
|
(25)% |
|
104,000 |
|
128,000 |
|
(19)% |
|
|||||||||||||||
Reconciliation of GAAP versus Non-GAAP Financial Results (Unaudited) |
|||||||||||||||
Table E |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
($'s in thousands) |
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
GAAP sales |
$ |
196,796 |
|
|
$ |
220,502 |
|
|
$ |
747,718 |
|
|
$ |
801,217 |
|
Adjustment for |
|
12,539 |
|
|
|
2,950 |
|
|
|
25,107 |
|
|
|
3,549 |
|
Non-GAAP sales |
$ |
209,335 |
|
|
$ |
223,452 |
|
|
$ |
772,825 |
|
|
$ |
804,766 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
$ |
93,295 |
|
|
$ |
115,523 |
|
|
$ |
367,690 |
|
|
$ |
412,986 |
|
Adjustment for |
|
12,539 |
|
|
|
2,950 |
|
|
|
25,107 |
|
|
|
3,549 |
|
Non-GAAP gross profit |
$ |
105,834 |
|
|
$ |
118,473 |
|
|
$ |
392,797 |
|
|
$ |
416,535 |
|
Non-GAAP gross margin(2) |
|
51 |
% |
|
|
53 |
% |
|
|
51 |
% |
|
|
52 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP operating loss |
$ |
(35,060 |
) |
|
$ |
(17,777 |
) |
|
$ |
(233,230 |
) |
|
$ |
(92,848 |
) |
Acquired in-process research and development(3) |
|
— |
|
|
|
23 |
|
|
|
78,750 |
|
|
|
31,039 |
|
Non-recurring facility consolidation costs(4) |
|
— |
|
|
|
12,420 |
|
|
|
14,099 |
|
|
|
12,420 |
|
Severance costs - cash and noncash |
|
— |
|
|
|
— |
|
|
|
2,680 |
|
|
|
— |
|
Adjustment for |
|
12,539 |
|
|
|
2,950 |
|
|
|
25,107 |
|
|
|
3,549 |
|
Non-GAAP operating loss |
$ |
(22,521 |
) |
|
$ |
(2,384 |
) |
|
$ |
(112,594 |
) |
|
$ |
(45,840 |
) |
Non-GAAP operating margin(2) |
|
(11 |
) % |
|
|
(1 |
)% |
|
|
(15 |
) % |
|
|
(6 |
)% |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(30,002 |
) |
|
$ |
(15,853 |
) |
|
$ |
(222,611 |
) |
|
$ |
(94,594 |
) |
Income tax expense (benefit) |
|
(1,308 |
) |
|
|
(261 |
) |
|
|
2,357 |
|
|
|
1,742 |
|
Interest income and other, net |
|
(5,553 |
) |
|
|
(3,243 |
) |
|
|
(22,858 |
) |
|
|
(6,204 |
) |
Interest expense |
|
1,803 |
|
|
|
1,579 |
|
|
|
9,882 |
|
|
|
6,208 |
|
Depreciation and amortization |
|
4,031 |
|
|
|
3,641 |
|
|
|
15,715 |
|
|
|
14,330 |
|
Stock-based compensation expense |
|
22,742 |
|
|
|
24,441 |
|
|
|
87,688 |
|
|
|
84,918 |
|
Acquired in-process research and development(3) |
|
— |
|
|
|
23 |
|
|
|
78,750 |
|
|
|
31,039 |
|
Non-recurring facility consolidation costs(4) |
|
— |
|
|
|
12,420 |
|
|
|
14,099 |
|
|
|
12,420 |
|
Severance costs - cash and noncash |
|
— |
|
|
|
— |
|
|
|
2,680 |
|
|
|
— |
|
Adjustment for |
|
12,539 |
|
|
|
2,950 |
|
|
|
25,107 |
|
|
|
3,549 |
|
Adjusted EBITDA |
$ |
4,252 |
|
|
$ |
25,697 |
|
|
$ |
(9,191 |
) |
|
$ |
53,408 |
|
Adjusted EBITDA margin(2) |
|
2 |
% |
|
|
12 |
% |
|
|
(1 |
)% |
|
|
7 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(30,002 |
) |
|
$ |
(15,853 |
) |
|
$ |
(222,611 |
) |
|
$ |
(94,594 |
) |
Acquired in-process research and development(3) |
|
— |
|
|
|
23 |
|
|
|
78,750 |
|
|
|
31,039 |
|
Non-recurring facility consolidation costs(4) |
|
— |
|
|
|
12,420 |
|
|
|
14,099 |
|
|
|
12,420 |
|
Severance costs - cash and noncash |
|
— |
|
|
|
— |
|
|
|
2,680 |
|
|
|
— |
|
Adjustment for |
|
12,539 |
|
|
|
2,950 |
|
|
|
25,107 |
|
|
|
3,549 |
|
Non-GAAP net loss |
$ |
(17,463 |
) |
|
$ |
(460 |
) |
|
$ |
(101,975 |
) |
|
$ |
(47,586 |
) |
(1) The accounting treatment for |
|||||||||||||||
(2) Non-GAAP margins including non-GAAP gross margin, non-GAAP operating margin, and adjusted EBITDA margin are calculated using non-GAAP sales. |
|||||||||||||||
(3) Acquired in-process research and development charges representing the value of acquired in-process research and development assets with no alternative future use and acquisition related expenses recorded in connection with the acquisitions of |
|||||||||||||||
(4) The Company recorded |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240221234957/en/
Media Contact:
858-366-6900
media@tandemdiabetes.com
Investor Contact:
858-366-6900
IR@tandemdiabetes.com
Source: